Investing in Property

Rental Property Cash-Flow Calculator

Analyse your investment property's cash flow, net operating income, cap rate, and returns before you commit.

Purchase & Financing

$

Minimum 20% for investment properties

$

Illustrative rate — not a live lender offer

%
$

Included in total cash invested for cash-on-cash return

$

Rental Income

$

Parking, laundry, storage, etc.

$

Typical range: 3–8% depending on market

%

Annual Operating Expenses

$
$
$
$

Typically 8–12% of gross rent if using a manager

$
$

Set aside for major repairs (roof, HVAC, appliances)

$
Monthly cash flow
-$1,838.90
Annual cash flow
-$22,067
Cap rate
NOI / purchase price
2.74%
Cash-on-cash return
Annual CF / cash invested
-14.24%

Annual Income Statement

Gross rental income
$33,600
Less: vacancy allowance
($1,680)
Effective gross income
$31,920
Less: operating expenses
Taxes, insurance, maintenance, mgmt, capex
($14,100)
Net operating income (NOI)
Income before mortgage payments
$17,820
Less: mortgage payments
$3,323.90/month
($39,887)
Annual cash flow (before tax)
-$22,067
Total cash invested
Down payment + closing costs + improvements
$155,000
Break-even occupancy
Occupancy needed to cover all costs
160.68%
Mortgage amount
$520,000
This calculator shows cash flow before income tax. Rental income is taxable; consult a tax professional for your specific situation. Results do not assume appreciation or guaranteed rental income. Operating expenses and vacancy are estimates — actual costs vary.
Canadian semi-annual compounding. Investment properties require a minimum 20% down payment. Rates shown are illustrative examples, not live lender offers. Calculated: 2026-10-22.

Ready to discuss investment property financing?

WealthKey has access to 50+ lenders with competitive investment property rates.

Discuss Investment Property Financing

WealthKey Mortgage Brokerage Inc. · FSRA Lic. #13857 · 1.888.887.3642